와마켓

비상장계속사업자

wamarket

한재민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와마켓

Business Reg. No. 4868702163 · CEO 한재민

I.Investment Overview

Target와마켓 (4868702163)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와마켓
영문명wamarket
대표자한재민
사업자등록번호4868702163
법인등록번호1201111120427
설립일2020.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW239.72022463.82023503.92024518.42025
영업이익100M KRW-1.42021-0.7202219.9202329.2202435.32025
순이익100M KRW-3.42021-7.920229.8202317202423.72025
Item20252024202320222021
자산총계302.6억원310.3억원328억원332억원214.1억원
부채총계253.5억원284.9억원319.5억원333.3억원207.6억원
자본총계49.1억원25.4억원8.4억원-1.3억원6.5억원
매출액518.4억원503.9억원463.8억원239.7억원
영업이익35.3억원29.2억원19.9억원-6,656만원-1.4억원
순이익23.7억원17억원9.8억원-7.9억원-3.4억원

VI.Financial Ratios

FY2025 basis

6.82%

영업이익률

4.57%

순이익률

7.82%

ROA

48.22%

ROE

516.38%

부채비율

16.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와마켓 투심보고서 | Alpha Lenz