완성기업

비상장계속사업자

WAN SUNG

김완성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

완성기업

Business Reg. No. 2048638441 · CEO 김완성

I.Investment Overview

Target완성기업 (2048638441)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명완성기업
영문명WAN SUNG
대표자김완성
사업자등록번호2048638441
법인등록번호1101115000297
설립일2012.11.20
종업원수165명

V.Workforce

165

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW380.82021447.52022538.82023599.42024700.82025
영업이익100M KRW37.7202139.8202253.2202336.7202431.82025
순이익100M KRW31.8202133.5202243.5202331.3202425.22025
Item20252024202320222021
자산총계412.2억원319.2억원262억원223.9억원171억원
부채총계184.6억원116.6억원90.5억원96억원76.6억원
자본총계227.6억원202.6억원171.5억원127.9억원94.4억원
매출액700.8억원599.4억원538.8억원447.5억원380.8억원
영업이익31.8억원36.7억원53.2억원39.8억원37.7억원
순이익25.2억원31.3억원43.5억원33.5억원31.8억원

VII.Financial Ratios

FY2025 basis

4.53%

영업이익률

3.6%

순이익률

6.12%

ROA

11.08%

ROE

81.11%

부채비율

55.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

완성기업 투심보고서 | Alpha Lenz