왕림개발

비상장계속사업자

WANGLIM Co,.Ltd

문종철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

왕림개발

Business Reg. No. 1348151311 · CEO 문종철

I.Investment Overview

Target왕림개발 (1348151311)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명왕림개발
영문명WANGLIM Co,.Ltd
대표자문종철
사업자등록번호1348151311
법인등록번호1355110102827
설립일1999.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9201911.5202013.6202314.3202412.92025
영업이익100M KRW1.720192.520232.42024-0.72025
순이익100M KRW1201902020-0.72023-0.720242.92025
Item20252024202320202019
자산총계149.4억원150억원150.9억원119.8억원141.8억원
부채총계155억원152.8억원153억원114.4억원136.4억원
자본총계-5.7억원-2.8억원-2.1억원5.4억원5.4억원
매출액12.9억원14.3억원13.6억원11.5억원9억원
영업이익-6,954만원2.4억원2.5억원1.7억원
순이익2.9억원-7,180만원-7,341만원276만원9,990만원

VI.Financial Ratios

FY2025 basis

-5.38%

영업이익률

22.19%

순이익률

1.92%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

왕림개발 투심보고서 | Alpha Lenz