왕용건설

비상장계속사업자

wangyong construction co., ltd

이완규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

왕용건설

Business Reg. No. 1118120469 · CEO 이완규

I.Investment Overview

Target왕용건설 (1118120469)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명왕용건설
영문명wangyong construction co., ltd
대표자이완규
사업자등록번호1118120469
법인등록번호1101110972003
설립일1993.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW564.720211,068.32022526.82023519.92024244.52025
영업이익100M KRW-5.820212.120224.220235202481.92025
순이익100M KRW-4.720211.220223.120233.8202468.12025
Item20252024202320222021
자산총계124.5억원65.8억원145억원191.8억원174억원
부채총계28.4억원38억원121억원177.9억원162.1억원
자본총계96.1억원27.9억원24억원13.9억원11.9억원
매출액244.5억원519.9억원526.8억원1,068.3억원564.7억원
영업이익81.9억원5억원4.2억원2.1억원-5.8억원
순이익68.1억원3.8억원3.1억원1.2억원-4.7억원

VI.Financial Ratios

FY2025 basis

33.48%

영업이익률

27.87%

순이익률

54.73%

ROA

70.92%

ROE

29.59%

부채비율

77.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

왕용건설 투심보고서 | Alpha Lenz