웨이브오션시티

비상장계속사업자

WAVE OCEAN CITY Co.,Ltd.

정범식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웨이브오션시티

Business Reg. No. 2278802163 · CEO 정범식

I.Investment Overview

Target웨이브오션시티 (2278802163)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웨이브오션시티
영문명WAVE OCEAN CITY Co.,Ltd.
대표자정범식
사업자등록번호2278802163
법인등록번호1101117758927
설립일2021.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW398.2202373620241,106.72025
영업이익100M KRW-45.72021-387.4202227.52023107.82024193.32025
순이익100M KRW-892021-572.52022-139.22023-67202419.82025
Item20252024202320222021
자산총계6,138.4억원4,408억원3,734.7억원3,144.6억원337.4억원
부채총계6,986.4억원5,275.8억원4,535.5억원3,806.2억원426.5억원
자본총계-848.1억원-867.8억원-800.8억원-661.6억원-89억원
매출액1,106.7억원736억원398.2억원
영업이익193.3억원107.8억원27.5억원-387.4억원-45.7억원
순이익19.8억원-67억원-139.2억원-572.5억원-89억원

VI.Financial Ratios

FY2025 basis

17.47%

영업이익률

1.79%

순이익률

0.32%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웨이브오션시티 투심보고서 | Alpha Lenz