웨이브파크

비상장

wavepark

최삼섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웨이브파크

Business Reg. No. 6338701116 · CEO 최삼섭

I.Investment Overview

Target웨이브파크 (6338701116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웨이브파크
영문명wavepark
대표자최삼섭
사업자등록번호6338701116
법인등록번호1355110333290
설립일2018.10.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,156.220213,366.92022187.12023242.920241442025
영업이익100M KRW1,646.520211,5432022-114.12023-28.42024-14.22025
순이익100M KRW1,2092021455.72022-176.12023-680.12024-51.32025
Item20252024202320222021
자산총계630.8억원803.7억원1,647억원1,993억원3,106.3억원
부채총계401.9억원393.6억원521.7억원713.1억원1,760.7억원
자본총계228.9억원410.1억원1,125.2억원1,279.9억원1,345.6억원
매출액144억원242.9억원187.1억원3,366.9억원4,156.2억원
영업이익-14.2억원-28.4억원-114.1억원1,543억원1,646.5억원
순이익-51.3억원-680.1억원-176.1억원455.7억원1,209억원

VI.Financial Ratios

FY2025 basis

-9.83%

영업이익률

-35.63%

순이익률

-8.13%

ROA

-22.41%

ROE

175.62%

부채비율

36.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웨이브파크 투심보고서 | Alpha Lenz