더블유디디앤씨

비상장계속사업자

WDDNC

이기환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블유디디앤씨

Business Reg. No. 1148638527 · CEO 이기환

I.Investment Overview

Target더블유디디앤씨 (1148638527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블유디디앤씨
영문명WDDNC
대표자이기환
사업자등록번호1148638527
법인등록번호1101113067801
설립일2004.08.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW307.720212.220229.6202317.72024411.22025
영업이익100M KRW90.72021-11.92022-12023122024108.92025
순이익100M KRW70.92021-17.12022-22.920232202482.32025
Item20252024202320222021
자산총계460.3억원595.3억원503.1억원482.7억원255.8억원
부채총계328.5억원545.8억원455.6억원412.3억원168.3억원
자본총계131.8억원49.5억원47.5억원70.4억원87.5억원
매출액411.2억원17.7억원9.6억원2.2억원307.7억원
영업이익108.9억원12억원-9,509만원-11.9억원90.7억원
순이익82.3억원2억원-22.9억원-17.1억원70.9억원

VI.Financial Ratios

FY2025 basis

26.48%

영업이익률

20.02%

순이익률

17.89%

ROA

62.45%

ROE

249.13%

부채비율

28.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블유디디앤씨 투심보고서 | Alpha Lenz