위원건설

비상장계속사업자

We1 Construction Co.,Ltd.

이성애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위원건설

Business Reg. No. 8598101036 · CEO 이성애

I.Investment Overview

Target위원건설 (8598101036)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위원건설
영문명We1 Construction Co.,Ltd.
대표자이성애
사업자등록번호8598101036
법인등록번호1101116763935
설립일2018.05.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW020218.3202218.7202310.9202411.22025
영업이익100M KRW-4.92021-6.120221.82023-3.420240.12025
순이익100M KRW-18.12021-18.82022-14.32023-15.2202482025
Item20252024202320222021
자산총계196.2억원205억원211.5억원225억원216.9억원
부채총계309억원309.7억원301억원300.2억원273.3억원
자본총계-112.7억원-104.7억원-89.6억원-75.2억원-56.4억원
매출액11.2억원10.9억원18.7억원8.3억원0원
영업이익629만원-3.4억원1.8억원-6.1억원-4.9억원
순이익8억원-15.2억원-14.3억원-18.8억원-18.1억원

VI.Financial Ratios

FY2025 basis

0.56%

영업이익률

71.59%

순이익률

4.07%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위원건설 투심보고서 | Alpha Lenz