웰팜

비상장계속사업자

wellpharm

최규황

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웰팜

Business Reg. No. 1308616791 · CEO 최규황

I.Investment Overview

Target웰팜 (1308616791)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웰팜
영문명wellpharm
대표자최규황
사업자등록번호1308616791
법인등록번호1211110137993
설립일2005.10.19
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.62021216.12022249.12023275.22024280.22025
영업이익100M KRW-4.820213.220225.320234.820249.12025
순이익100M KRW5.420212.220220.320233.72025
Item20252024202320222021
자산총계157.6억원163.8억원164.8억원161.6억원161.8억원
부채총계127.1억원137억원123.5억원120.6억원123.1억원
자본총계30.5억원26.8억원41.3억원41억원38.7억원
매출액280.2억원275.2억원249.1억원216.1억원209.6억원
영업이익9.1억원4.8억원5.3억원3.2억원-4.8억원
순이익3.7억원3,272만원2.2억원5.4억원

VII.Financial Ratios

FY2025 basis

3.25%

영업이익률

1.33%

순이익률

2.36%

ROA

12.18%

ROE

416.69%

부채비율

19.35%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웰팜 투심보고서 | Alpha Lenz