웨펜메디칼아이엘

비상장계속사업자

WERFEN MEDICAL IL.LTD

산티아고라모스보르다한디, 산티아고호세페르난데즈사얄레로

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웨펜메디칼아이엘

Business Reg. No. 2148679129 · CEO 산티아고라모스보르다한디, 산티아고호세페르난데즈사얄레로

I.Investment Overview

Target웨펜메디칼아이엘 (2148679129)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웨펜메디칼아이엘
영문명WERFEN MEDICAL IL.LTD
대표자산티아고라모스보르다한디, 산티아고호세페르난데즈사얄레로
사업자등록번호2148679129
법인등록번호1101112202458
설립일2001.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW292.22021311.62022340.72023321.52024337.32025
영업이익100M KRW11.2202110.6202220.1202320.9202421.12025
순이익100M KRW5.22021-5.2202210.820236.7202410.22025
Item20252024202320222021
자산총계290.1억원253.6억원220.2억원225.4억원223.7억원
부채총계114.5억원88.1억원61.4억원77.4억원70.5억원
자본총계175.6억원165.4억원158.8억원148억원153.2억원
매출액337.3억원321.5억원340.7억원311.6억원292.2억원
영업이익21.1억원20.9억원20.1억원10.6억원11.2억원
순이익10.2억원6.7억원10.8억원-5.2억원5.2억원

VI.Financial Ratios

FY2025 basis

6.24%

영업이익률

3.02%

순이익률

3.51%

ROA

5.8%

ROE

65.21%

부채비율

60.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웨펜메디칼아이엘 투심보고서 | Alpha Lenz