서서울고속도로

비상장계속사업자

West-Seoul Highway Co. Ltd

노성훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서서울고속도로

Business Reg. No. 1388148730 · CEO 노성훈

I.Investment Overview

Target서서울고속도로 (1388148730)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서서울고속도로
영문명West-Seoul Highway Co. Ltd
대표자노성훈
사업자등록번호1388148730
법인등록번호1341110169967
설립일2008.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-12.32021-13.32022-14.62023-14.42024-28.22025
순이익100M KRW-12.12021-13.12022-14.22023-12.62024-24.42025
Item20252024202320222021
자산총계7,686.5억원5,251억원3,517.7억원2,357.4억원1,584.6억원
부채총계4,992.1억원3,073.7억원1,803억원1,147.5억원749.2억원
자본총계2,694.4억원2,177.3억원1,714.7억원1,209.8억원835.4억원
매출액0원
영업이익-28.2억원-14.4억원-14.6억원-13.3억원-12.3억원
순이익-24.4억원-12.6억원-14.2억원-13.1억원-12.1억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.32%

ROA

-0.91%

ROE

185.28%

부채비율

35.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서서울고속도로 투심보고서 | Alpha Lenz