화영

비상장계속사업자

WHA YOUNG CO., LTD.

이홍원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화영

Business Reg. No. 6158104980 · CEO 이홍원

I.Investment Overview

Target화영 (6158104980)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화영
영문명WHA YOUNG CO., LTD.
대표자이홍원
사업자등록번호6158104980
법인등록번호1913110002990
설립일1995.03.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW330.42021320.22022350.920234192024497.62025
영업이익100M KRW11.72021-6.22022-8.7202317202467.62025
순이익100M KRW1720219.120227.6202340.2202465.92025
Item20252024202320222021
자산총계799억원726.7억원667.3억원684.9억원660.8억원
부채총계121.3억원84.9억원65.6억원90.8억원75.8억원
자본총계677.7억원641.8억원601.6억원594.1억원584.9억원
매출액497.6억원419억원350.9억원320.2억원330.4억원
영업이익67.6억원17억원-8.7억원-6.2억원11.7억원
순이익65.9억원40.2억원7.6억원9.1억원17억원

VI.Financial Ratios

FY2025 basis

13.59%

영업이익률

13.25%

순이익률

8.25%

ROA

9.73%

ROE

17.9%

부채비율

84.82%

자기자본비율

VII.R&D Activity

Fields 기계 > 조선/해양시스템 · 기계 > 정밀생산기계

Keywords 이중연료, 전자제어, 제어, 오일펌프, 에이치피에스

YearProjectsPapersPatents
2025000
2024100
2023100
2021200
2020001
2019001
2018100
2017100
2016100
2015002
2014102
2013100
2012110
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화영 투심보고서 | Alpha Lenz