화남피혁

비상장계속사업자

WHANAM LEATHER IND.CO.,LTD.

여 우 균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화남피혁

Business Reg. No. 1348120079 · CEO 여 우 균

I.Investment Overview

Target화남피혁 (1348120079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화남피혁
영문명WHANAM LEATHER IND.CO.,LTD.
대표자여 우 균
사업자등록번호1348120079
법인등록번호1147110002250
설립일1986.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW358.62021373.72022209.92023220.42024201.92025
영업이익100M KRW43.1202163202211.4202318.5202422.92025
순이익100M KRW34.8202149.7202214.5202317.7202422.12025
Item20252024202320222021
자산총계388.5억원402억원408.2억원468.5억원479.9억원
부채총계12.3억원18.6억원11억원33.2억원39.8억원
자본총계376.1억원383.4억원397.2억원435.3억원440.1억원
매출액201.9억원220.4억원209.9억원373.7억원358.6억원
영업이익22.9억원18.5억원11.4억원63억원43.1억원
순이익22.1억원17.7억원14.5억원49.7억원34.8억원

VI.Financial Ratios

FY2025 basis

11.34%

영업이익률

10.95%

순이익률

5.69%

ROA

5.88%

ROE

3.28%

부채비율

96.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화남피혁 투심보고서 | Alpha Lenz