후니드

비상장계속사업자

WHONEED Co. ltd

서승규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

후니드

Business Reg. No. 2158665235 · CEO 서승규

I.Investment Overview

Target후니드 (2158665235)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명후니드
영문명WHONEED Co. ltd
대표자서승규
사업자등록번호2158665235
법인등록번호1101113135418
설립일2004.12.21
종업원수731명

V.Workforce

731

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,07620212,488.220222,653.120232,273.220242,410.92025
영업이익100M KRW53.4202155.1202250.3202326202441.92025
순이익100M KRW96.1202152.8202272.620237.52024-8.62025
Item20252024202320222021
자산총계1,413.1억원1,134.1억원967.6억원862.2억원809억원
부채총계828.2억원601.4억원437.1억원354.5억원308.3억원
자본총계584.9억원532.7억원530.5억원507.7억원500.7억원
매출액2,410.9억원2,273.2억원2,653.1억원2,488.2억원2,076억원
영업이익41.9억원26억원50.3억원55.1억원53.4억원
순이익-8.6억원7.5억원72.6억원52.8억원96.1억원

VII.Financial Ratios

FY2025 basis

1.74%

영업이익률

-0.36%

순이익률

-0.61%

ROA

-1.47%

ROE

141.61%

부채비율

41.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

후니드 투심보고서 | Alpha Lenz