위딘

비상장계속사업자

WIDIN CO., LTD

윤혜섭,한재근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위딘

Business Reg. No. 6088130874 · CEO 윤혜섭,한재근

I.Investment Overview

Target위딘 (6088130874)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위딘
영문명WIDIN CO., LTD
대표자윤혜섭,한재근
사업자등록번호6088130874
법인등록번호1943110006080
설립일1988.07.01
종업원수140명

V.Workforce

140

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW279.32021327.62022300.72023306.42024307.42025
영업이익100M KRW3202120.7202232023-8.82024132025
순이익100M KRW11.4202121.620221.920238.520240.42025
Item20252024202320222021
자산총계572.7억원552.2억원559.1억원560.8억원590.7억원
부채총계258.5억원235.4억원247.9억원251.4억원265억원
자본총계314.1억원316.7억원311.2억원309.4억원325.7억원
매출액307.4억원306.4억원300.7억원327.6억원279.3억원
영업이익13억원-8.8억원3억원20.7억원3억원
순이익3,832만원8.5억원1.9억원21.6억원11.4억원

VII.Financial Ratios

FY2025 basis

4.21%

영업이익률

0.12%

순이익률

0.07%

ROA

0.12%

ROE

82.31%

부채비율

54.85%

자기자본비율

VIII.R&D Activity

Fields 기계 > 요소부품 · 에너지/자원 > 기타 에너지/자원

Keywords 생산량, 입도, 기계적 물성, 마이크로 엔드밀, 모니터링 시스템

YearProjectsPapersPatents
2025100
2024100
2023100
2022100
2021100
2019100
2018100
2017101
2016030
2015101
2014100
2013100
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위딘 투심보고서 | Alpha Lenz