와인앤푸드

비상장계속사업자

WINE & FOOD Co.,LTD

함형선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와인앤푸드

Business Reg. No. 2118692744 · CEO 함형선

I.Investment Overview

Target와인앤푸드 (2118692744)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와인앤푸드
영문명WINE & FOOD Co.,LTD
대표자함형선
사업자등록번호2118692744
법인등록번호1101111902520
설립일2000.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW195.92021220.32022243.52023230.820242522025
영업이익100M KRW7.820212.320225.320234.220247.62025
순이익100M KRW7.320212.22022220232.320241.62025
Item20252024202320222021
자산총계147.8억원144.3억원148.8억원123.9억원73.8억원
부채총계130.4억원128.5억원137.3억원121.4억원73.5억원
자본총계17.4억원15.8억원11.5억원2.5억원3,197만원
매출액252억원230.8억원243.5억원220.3억원195.9억원
영업이익7.6억원4.2억원5.3억원2.3억원7.8억원
순이익1.6억원2.3억원2억원2.2억원7.3억원

VI.Financial Ratios

FY2025 basis

3.01%

영업이익률

0.62%

순이익률

1.06%

ROA

9%

ROE

750.67%

부채비율

11.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와인앤푸드 투심보고서 | Alpha Lenz