위너스산업개발

비상장계속사업자

WINNERS CONSTRUCTION CO., LTD

김지영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위너스산업개발

Business Reg. No. 1348708247 · CEO 김지영

I.Investment Overview

Target위너스산업개발 (1348708247)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위너스산업개발
영문명WINNERS CONSTRUCTION CO., LTD
대표자김지영
사업자등록번호1348708247
법인등록번호1314110293664
설립일2013.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW293.42021204.720226.5202311.5202411.92025
영업이익100M KRW48.7202158.52022-9.420231.4202432025
순이익100M KRW14.6202133.52022-9.920231.220241.52025
Item20252024202320222021
자산총계207.5억원206.2억원217.3억원251억원336.7억원
부채총계102.2억원102.4억원114.6억원138.4억원257.7억원
자본총계105.3억원103.8억원102.6억원112.5억원79억원
매출액11.9억원11.5억원6.5억원204.7억원293.4억원
영업이익3억원1.4억원-9.4억원58.5억원48.7억원
순이익1.5억원1.2억원-9.9억원33.5억원14.6억원

VI.Financial Ratios

FY2025 basis

25.46%

영업이익률

12.18%

순이익률

0.7%

ROA

1.38%

ROE

97.09%

부채비율

50.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위너스산업개발 투심보고서 | Alpha Lenz