윈스피아

비상장계속사업자

Winspia co.ltd

김동익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

윈스피아

Business Reg. No. 1138132700 · CEO 김동익

I.Investment Overview

Target윈스피아 (1138132700)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명윈스피아
영문명Winspia co.ltd
대표자김동익
사업자등록번호1138132700
법인등록번호1101111123960
설립일1995.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.12021222.72022362.92023347.32024652.12025
영업이익100M KRW-41.520215.5202217.72023-40.920245.72025
순이익100M KRW-44.420210.620229.4202335.620248.42025
Item20252024202320222021
자산총계119.4억원180.1억원201.3억원232.9억원252.5억원
부채총계31.7억원98.2억원126.1억원167.2억원178.4억원
자본총계87.7억원81.9억원75.2억원65.8억원74.1억원
매출액652.1억원347.3억원362.9억원222.7억원216.1억원
영업이익5.7억원-40.9억원17.7억원5.5억원-41.5억원
순이익8.4억원35.6억원9.4억원5,670만원-44.4억원

VI.Financial Ratios

FY2025 basis

0.88%

영업이익률

1.29%

순이익률

7.07%

ROA

9.63%

ROE

36.21%

부채비율

73.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

윈스피아 투심보고서 | Alpha Lenz