윈터그린

비상장계속사업자

wintergreen co, ltd

조혜정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

윈터그린

Business Reg. No. 6068643704 · CEO 조혜정

I.Investment Overview

Target윈터그린 (6068643704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명윈터그린
영문명wintergreen co, ltd
대표자조혜정
사업자등록번호6068643704
법인등록번호1801110838392
설립일2012.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1632021145.52022153.22023145.12024132.72025
영업이익100M KRW-6.120210.5202217202316.5202416.52025
순이익100M KRW5.920216.9202211.6202310.7202410.72025
Item20252024202320222021
자산총계233.5억원224.6억원224.6억원208.7억원209.9억원
부채총계120.1억원122억원132.6억원128.3억원136.4억원
자본총계113.4억원102.6억원92억원80.4억원73.5억원
매출액132.7억원145.1억원153.2억원145.5억원163억원
영업이익16.5억원16.5억원17억원5,319만원-6.1억원
순이익10.7억원10.7억원11.6억원6.9억원5.9억원

VI.Financial Ratios

FY2025 basis

12.42%

영업이익률

8.08%

순이익률

4.59%

ROA

9.46%

ROE

105.99%

부채비율

48.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

윈터그린 투심보고서 | Alpha Lenz