와이즈엠

비상장계속사업자

WISE_M CO.,LTD.

권혁섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이즈엠

Business Reg. No. 3578801878 · CEO 권혁섭

I.Investment Overview

Target와이즈엠 (3578801878)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이즈엠
영문명WISE_M CO.,LTD.
대표자권혁섭
사업자등록번호3578801878
법인등록번호1101117941225
설립일2021.06.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-1.32021-0.12022-0.12023-0.12024-0.12025
순이익100M KRW0202102022-1.22023-12024-142.12025
Item20252024202320222021
자산총계212만원137.2억원152.6억원152.3억원163.1억원
부채총계144.1억원139.2억원153.7억원152.2억원163억원
자본총계-144.1억원-2억원-1.1억원1,380만원1,198만원
매출액0원
영업이익-769만원-1,142만원-898만원-956만원-1.3억원
순이익-142.1억원-9,685만원-1.2억원182만원198만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-669,714.72%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이즈엠 투심보고서 | Alpha Lenz