와이즈미디어커머스

비상장폐업자

Wisemediacommerce

주경민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이즈미디어커머스

Business Reg. No. 4408800977 · CEO 주경민

I.Investment Overview

Target와이즈미디어커머스 (4408800977)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이즈미디어커머스
영문명Wisemediacommerce
대표자주경민
사업자등록번호4408800977
법인등록번호1101116814829
설립일2018.07.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW378.22021483.42022602.62023654.72024
영업이익100M KRW29.2202157.8202247.2202363.32024
순이익100M KRW25.7202146.2202238.4202372.62024
Item2024202320222021
자산총계271억원212.7억원162억원137.4억원
부채총계51.8억원44.4억원37억원15.3억원
자본총계219.2억원168.2억원125억원122.1억원
매출액654.7억원602.6억원483.4억원378.2억원
영업이익63.3억원47.2억원57.8억원29.2억원
순이익72.6억원38.4억원46.2억원25.7억원

VI.Financial Ratios

FY2024 basis

9.67%

영업이익률

11.09%

순이익률

26.79%

ROA

33.12%

ROE

23.64%

부채비율

80.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이즈미디어커머스 투심보고서 | Alpha Lenz