위쉬

비상장계속사업자

WISH Inc.

김지연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위쉬

Business Reg. No. 4568601905 · CEO 김지연

I.Investment Overview

Target위쉬 (4568601905)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위쉬
영문명WISH Inc.
대표자김지연
사업자등록번호4568601905
법인등록번호1101117550711
설립일2020.07.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7202116.2202216.9202327.5202432.12025
영업이익100M KRW2.3202110.5202210202319202421.42025
순이익100M KRW38.22021-12.32022-22.92023-12.4202458.82025
Item20252024202320222021
자산총계554.7억원899.7억원886.1억원814.4억원811.8억원
부채총계503.7억원907.4억원881.4억원785.9억원771억원
자본총계51억원-7.7억원4.7억원28.5억원40.8억원
매출액32.1억원27.5억원16.9억원16.2억원7억원
영업이익21.4억원19억원10억원10.5억원2.3억원
순이익58.8억원-12.4억원-22.9억원-12.3억원38.2억원

VI.Financial Ratios

FY2025 basis

66.71%

영업이익률

182.99%

순이익률

10.59%

ROA

115.19%

ROE

987.27%

부채비율

9.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위쉬 투심보고서 | Alpha Lenz