위드랜드

비상장

Withland Co., Ltd.

김문희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위드랜드

Business Reg. No. 4808801538 · CEO 김문희

I.Investment Overview

Target위드랜드 (4808801538)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위드랜드
영문명Withland Co., Ltd.
대표자김문희
사업자등록번호4808801538
법인등록번호1101117146916
설립일2019.06.21
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.1202142.6202214.720235.42024
영업이익100M KRW7.52021-19.22022-23.7202318.22024
순이익100M KRW-1.12021-24.72022-19.6202318.12024
Item2024202320222021
자산총계180.2억원182.5억원165.6억원161.4억원
부채총계237.8억원222.1억원185.6억원165.6억원
자본총계-57.7억원-39.6억원-19.9억원-4.2억원
매출액5.4억원14.7억원42.6억원30.1억원
영업이익18.2억원-23.7억원-19.2억원7.5억원
순이익18.1억원-19.6억원-24.7억원-1.1억원

VII.Financial Ratios

FY2024 basis

338.72%

영업이익률

335.96%

순이익률

10.05%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위드랜드 투심보고서 | Alpha Lenz