위드랜드건설

비상장

WithlandConstruct Co., Ltd.

박정곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위드랜드건설

Business Reg. No. 8978701914 · CEO 박정곤

I.Investment Overview

Target위드랜드건설 (8978701914)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위드랜드건설
영문명WithlandConstruct Co., Ltd.
대표자박정곤
사업자등록번호8978701914
법인등록번호1101117960671
설립일2021.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.620216.920222.42023
영업이익100M KRW1.52021-4.42022-2.22023-1.92024
순이익100M KRW0.92021-7.82022-2.52023-3.52024
Item2024202320222021
자산총계223.1억원222억원230.2억원156.6억원
부채총계234.9억원230.4억원236.1억원154.6억원
자본총계-11.8억원-8.4억원-5.9억원1.9억원
매출액2.4억원6.9억원8.6억원
영업이익-1.9억원-2.2억원-4.4억원1.5억원
순이익-3.5억원-2.5억원-7.8억원9,189만원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-1.55%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위드랜드건설 투심보고서 | Alpha Lenz