위즈네트

비상장계속사업자

WIZNET CO.,LTD

이윤봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위즈네트

Business Reg. No. 6218130504 · CEO 이윤봉

I.Investment Overview

Target위즈네트 (6218130504)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위즈네트
영문명WIZNET CO.,LTD
대표자이윤봉
사업자등록번호6218130504
법인등록번호1801110257039
설립일1998.05.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW251.52021228.52022147.22023175.62024220.82025
영업이익100M KRW88.3202174.6202240.9202358202483.72025
순이익100M KRW82.6202164.6202245.8202371.7202470.82025
Item20252024202320222021
자산총계364.3억원314.6억원249.2억원262.1억원215.2억원
부채총계16.8억원11.1억원7.1억원40.2억원29.4억원
자본총계347.5억원303.5억원242.1억원222억원185.9억원
매출액220.8억원175.6억원147.2억원228.5억원251.5억원
영업이익83.7억원58억원40.9억원74.6억원88.3억원
순이익70.8억원71.7억원45.8억원64.6억원82.6억원

VI.Financial Ratios

FY2025 basis

37.91%

영업이익률

32.05%

순이익률

19.43%

ROA

20.36%

ROE

4.83%

부채비율

95.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위즈네트 투심보고서 | Alpha Lenz