원봉

비상장계속사업자

Won bong Co.,Ltd.

권순석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원봉

Business Reg. No. 6048119765 · CEO 권순석

I.Investment Overview

Target원봉 (6048119765)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원봉
영문명Won bong Co.,Ltd.
대표자권순석
사업자등록번호6048119765
법인등록번호1801110117845
설립일1991.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW199.92021236.42022278.42023178.52024179.62025
영업이익100M KRW7.4202113202214.920237.620248.52025
순이익100M KRW12.1202120.3202219.4202315.7202414.42025
Item20252024202320222021
자산총계268.7억원250억원245.1억원219.9억원190억원
부채총계20.9억원16.3억원29.4억원26.3억원25.7억원
자본총계247.8억원233.7억원215.8억원193.7억원164.4억원
매출액179.6억원178.5억원278.4억원236.4억원199.9억원
영업이익8.5억원7.6억원14.9억원13억원7.4억원
순이익14.4억원15.7억원19.4억원20.3억원12.1억원

VI.Financial Ratios

FY2025 basis

4.73%

영업이익률

8%

순이익률

5.35%

ROA

5.8%

ROE

8.42%

부채비율

92.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원봉 투심보고서 | Alpha Lenz