원앤드파트너스

비상장계속사업자

won&partners

이동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원앤드파트너스

Business Reg. No. 8848800556 · CEO 이동수

I.Investment Overview

Target원앤드파트너스 (8848800556)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원앤드파트너스
영문명won&partners
대표자이동수
사업자등록번호8848800556
법인등록번호1101116164224
설립일2016.08.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242021832.52022933.820231,286.320241,080.62025
영업이익100M KRW-50.92021178.62022147.32023254202439.92025
순이익100M KRW-87.32021122.7202279.22023168.8202419.52025
Item20252024202320222021
자산총계569.9억원2,312.6억원1,539.3억원1,476.4억원971.1억원
부채총계278.3억원2,040.5억원1,436억원1,452.3억원1,069.6억원
자본총계291.6억원272.1억원103.4억원24.2억원-98.5억원
매출액1,080.6억원1,286.3억원933.8억원832.5억원24억원
영업이익39.9억원254억원147.3억원178.6억원-50.9억원
순이익19.5억원168.8억원79.2억원122.7억원-87.3억원

VI.Financial Ratios

FY2025 basis

3.69%

영업이익률

1.8%

순이익률

3.41%

ROA

6.67%

ROE

95.43%

부채비율

51.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원앤드파트너스 투심보고서 | Alpha Lenz