원보

비상장계속사업자

wonbo

유길문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원보

Business Reg. No. 1328113382 · CEO 유길문

I.Investment Overview

Target원보 (1328113382)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원보
영문명wonbo
대표자유길문
사업자등록번호1328113382
법인등록번호1152110017860
설립일1996.05.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW348.920213972022347.52023323.220243632025
영업이익100M KRW68.2202158.4202237.6202325202451.72025
순이익100M KRW48.9202153202234.2202318.7202441.22025
Item20252024202320222021
자산총계693.1억원603억원585.6억원579.8억원523억원
부채총계269.4억원220.6억원221.8억원250.2억원246.4억원
자본총계423.7억원382.5억원363.8억원329.6억원276.7억원
매출액363억원323.2억원347.5억원397억원348.9억원
영업이익51.7억원25억원37.6억원58.4억원68.2억원
순이익41.2억원18.7억원34.2억원53억원48.9억원

VI.Financial Ratios

FY2025 basis

14.25%

영업이익률

11.36%

순이익률

5.95%

ROA

9.73%

ROE

63.59%

부채비율

61.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원보 투심보고서 | Alpha Lenz