원일종합건설

비상장계속사업자

WONEEL CONSTRUCTION CO, LTD.

김 문 경외 1인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원일종합건설

Business Reg. No. 2168100680 · CEO 김 문 경외 1인

I.Investment Overview

Target원일종합건설 (2168100680)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원일종합건설
영문명WONEEL CONSTRUCTION CO, LTD.
대표자김 문 경외 1인
사업자등록번호2168100680
법인등록번호1101110372609
설립일1984.04.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.3202126.3202232.2202342202438.32025
영업이익100M KRW-47.72021-32.92022-26.5202333.22024-15.62025
순이익100M KRW-47.72021-29.92022-24.9202332.62024-14.72025
Item20252024202320222021
자산총계2,249.4억원2,152.3억원2,058.5억원2,034.1억원1,863억원
부채총계650억원538.2억원476.9억원427.6억원326.6억원
자본총계1,599.5억원1,614.2억원1,581.5억원1,606.5억원1,536.4억원
매출액38.3억원42억원32.2억원26.3억원20.3억원
영업이익-15.6억원33.2억원-26.5억원-32.9억원-47.7억원
순이익-14.7억원32.6억원-24.9억원-29.9억원-47.7억원

VI.Financial Ratios

FY2025 basis

-40.79%

영업이익률

-38.43%

순이익률

-0.65%

ROA

-0.92%

ROE

40.64%

부채비율

71.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원일종합건설 투심보고서 | Alpha Lenz