원일전선

비상장계속사업자

WONIL ELECTRIC WIRE CO.LTD

이찬재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원일전선

Business Reg. No. 1318153417 · CEO 이찬재

I.Investment Overview

Target원일전선 (1318153417)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원일전선
영문명WONIL ELECTRIC WIRE CO.LTD
대표자이찬재
사업자등록번호1318153417
법인등록번호1201110211566
설립일2000.01.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,01420211,360.320221,554.420231,711.920241,991.42025
영업이익100M KRW23202121.6202250.8202397.8202483.92025
순이익100M KRW8.6202231.2202390202456.22025
Item20252024202320222021
자산총계695.2억원477.7억원443.8억원382.3억원356.8억원
부채총계365.3억원204.1억원260.1억원229.9억원213.1억원
자본총계329.9억원273.7억원183.6억원152.4억원143.7억원
매출액1,991.4억원1,711.9억원1,554.4억원1,360.3억원1,014억원
영업이익83.9억원97.8억원50.8억원21.6억원23억원
순이익56.2억원90억원31.2억원8.6억원

VI.Financial Ratios

FY2025 basis

4.22%

영업이익률

2.82%

순이익률

8.09%

ROA

17.05%

ROE

110.72%

부채비율

47.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원일전선 투심보고서 | Alpha Lenz