원일식품

비상장계속사업자

wonilfood

신준철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원일식품

Business Reg. No. 1378101391 · CEO 신준철

I.Investment Overview

Target원일식품 (1378101391)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원일식품
영문명wonilfood
대표자신준철
사업자등록번호1378101391
법인등록번호1201110088155
설립일1933.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW534.22021567.32022537.52023538.72024560.32025
영업이익100M KRW33202122.5202219.5202318.3202436.22025
순이익100M KRW33.5202124.9202219.7202328.3202447.32025
Item20252024202320222021
자산총계737.7억원732.2억원552.6억원503.5억원516.3억원
부채총계209.5억원205.3억원78.9억원76.5억원104.3억원
자본총계528.2억원526.9억원473.7억원427억원412억원
매출액560.3억원538.7억원537.5억원567.3억원534.2억원
영업이익36.2억원18.3억원19.5억원22.5억원33억원
순이익47.3억원28.3억원19.7억원24.9억원33.5억원

VI.Financial Ratios

FY2025 basis

6.46%

영업이익률

8.43%

순이익률

6.41%

ROA

8.95%

ROE

39.67%

부채비율

71.6%

자기자본비율

VII.R&D Activity

Fields 농림수산식품 > 식품영양과학

Keywords 뼈성장, 성장호르몬, 성장판, 조골세포, 기능성식품

YearProjectsPapersPatents
2020100
2019100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원일식품 투심보고서 | Alpha Lenz