원진산업

비상장계속사업자

wonjinindustrial co.ltd.,

박승오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원진산업

Business Reg. No. 1348645075 · CEO 박승오

I.Investment Overview

Target원진산업 (1348645075)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원진산업
영문명wonjinindustrial co.ltd.,
대표자박승오
사업자등록번호1348645075
법인등록번호1314110206956
설립일2008.01.14
종업원수32명

V.Workforce

32

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW165.4202181.8202263.1202363.5202464.82025
영업이익100M KRW2.72021-13.52022-17.62023-1320248.22025
순이익100M KRW24.4202127.8202221.92023-4.620242.22025
Item20252024202320222021
자산총계526.3억원534.7억원508.7억원487.8억원461.2억원
부채총계17.6억원50.9억원42.2억원46.6억원54.9억원
자본총계508.7억원483.8억원466.5억원441.2억원406.4억원
매출액64.8억원63.5억원63.1억원81.8억원165.4억원
영업이익8.2억원-13억원-17.6억원-13.5억원2.7억원
순이익2.2억원-4.6억원21.9억원27.8억원24.4억원

VII.Financial Ratios

FY2025 basis

12.64%

영업이익률

3.36%

순이익률

0.41%

ROA

0.43%

ROE

3.46%

부채비율

96.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원진산업 투심보고서 | Alpha Lenz