원광제약

비상장계속사업자

Wonkwang pharm. Co.,Ltd

최경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원광제약

Business Reg. No. 4038107268 · CEO 최경수

I.Investment Overview

Target원광제약 (4038107268)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원광제약
영문명Wonkwang pharm. Co.,Ltd
대표자최경수
사업자등록번호4038107268
법인등록번호2149110006041
설립일1992.08.01
종업원수59명

V.Workforce

59

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.72021193.72022223.82023264.72024288.82025
영업이익100M KRW5.720214.320225.1202327.5202413.32025
순이익100M KRW4.320210.42022-6.4202316.520243.32025
Item20252024202320222021
자산총계429.1억원400.6억원402.3억원377.7억원363.8억원
부채총계270.5억원242.4억원257.5억원223.6억원206.6억원
자본총계158.6억원158.3억원144.8억원154.2억원157.3억원
매출액288.8억원264.7억원223.8억원193.7억원153.7억원
영업이익13.3억원27.5억원5.1억원4.3억원5.7억원
순이익3.3억원16.5억원-6.4억원3,820만원4.3억원

VII.Financial Ratios

FY2025 basis

4.59%

영업이익률

1.13%

순이익률

0.76%

ROA

2.06%

ROE

170.6%

부채비율

36.96%

자기자본비율

VIII.R&D Activity

Keywords 발효, 안정성, 흡수, 항피로, 경옥고

YearProjectsPapersPatents
2011001
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원광제약 투심보고서 | Alpha Lenz