원랜드원마트

비상장계속사업자

Wonland fashionmall

김근배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원랜드원마트

Business Reg. No. 3128192703 · CEO 김근배

I.Investment Overview

Target원랜드원마트 (3128192703)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원랜드원마트
영문명Wonland fashionmall
대표자김근배
사업자등록번호3128192703
법인등록번호1615110086566
설립일2007.02.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW356.42021387.82022369.32023362.12024356.52025
영업이익100M KRW21.8202128.1202223.7202324.4202414.82025
순이익100M KRW12.8202115.1202210.2202312.120249.62025
Item20252024202320222021
자산총계704.2억원526.6억원511.9억원481.2억원447.1억원
부채총계444.4억원338.7억원336.1억원345.7억원326.7억원
자본총계259.8억원187.9억원175.8억원135.5억원120.4억원
매출액356.5억원362.1억원369.3억원387.8억원356.4억원
영업이익14.8억원24.4억원23.7억원28.1억원21.8억원
순이익9.6억원12.1억원10.2억원15.1억원12.8억원

VI.Financial Ratios

FY2025 basis

4.16%

영업이익률

2.69%

순이익률

1.36%

ROA

3.69%

ROE

171.04%

부채비율

36.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원랜드원마트 투심보고서 | Alpha Lenz