원플랜트

비상장계속사업자

WONPLANT ltd,CO

소화랑

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

원플랜트

Business Reg. No. 6068614612 · CEO 소화랑

I.Investment Overview

Target원플랜트 (6068614612)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명원플랜트
영문명WONPLANT ltd,CO
대표자소화랑
사업자등록번호6068614612
법인등록번호1801110658899
설립일2009.01.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW117.22021119.52022107.5202399.22024106.22025
영업이익100M KRW4.52021920228.4202310.620248.52025
순이익100M KRW1.920215.320224.220233.520243.92025
Item20252024202320222021
자산총계254.9억원240.6억원240.1억원146.5억원154.5억원
부채총계184.6억원174.2억원177.2억원87.8억원101.1억원
자본총계70.3억원66.4억원62.9억원58.7억원53.5억원
매출액106.2억원99.2억원107.5억원119.5억원117.2억원
영업이익8.5억원10.6억원8.4억원9억원4.5억원
순이익3.9억원3.5억원4.2억원5.3억원1.9억원

VI.Financial Ratios

FY2025 basis

8.02%

영업이익률

3.68%

순이익률

1.53%

ROA

5.56%

ROE

262.56%

부채비율

27.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

원플랜트 투심보고서 | Alpha Lenz