우앤진

비상장계속사업자

Woo And jin

김왈수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우앤진

Business Reg. No. 2038802186 · CEO 김왈수

I.Investment Overview

Target우앤진 (2038802186)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우앤진
영문명Woo And jin
대표자김왈수
사업자등록번호2038802186
법인등록번호1101117779303
설립일2021.02.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.22021-0.32022-0.82023-0.42024-0.22025
순이익100M KRW-2.62021-122022-10.12023-10.72024-9.82025
Item20252024202320222021
자산총계184.1억원186.3억원188.3억원197.2억원208.4억원
부채총계178.2억원170.6억원195억원208.3억원210억원
자본총계5.9억원15.7억원-6.7억원-11.1억원-1.6억원
매출액0원
영업이익-2,016만원-3,955만원-8,286만원-2,503만원-1,992만원
순이익-9.8억원-10.7억원-10.1억원-12억원-2.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.3%

ROA

-165.56%

ROE

3,022.34%

부채비율

3.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우앤진 투심보고서 | Alpha Lenz