우경개발

비상장계속사업자

Woo Gyeong development corp.

송준호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우경개발

Business Reg. No. 5728601852 · CEO 송준호

I.Investment Overview

Target우경개발 (5728601852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우경개발
영문명Woo Gyeong development corp.
대표자송준호
사업자등록번호5728601852
법인등록번호1801111290179
설립일2020.05.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.12021176.92022356202323.12024-10.72025
영업이익100M KRW-72202131.2202230.42023-158.52024-912025
순이익100M KRW-88202110.520224.92023-169.72024-101.82025
Item20252024202320222021
자산총계434억원245.2억원226.1억원424.1억원378억원
부채총계779.5억원489억원300.2억원503억원467.4억원
자본총계-345.5억원-243.7억원-74억원-78.9억원-89.5억원
매출액-10.7억원23.1억원356억원176.9억원107.1억원
영업이익-91억원-158.5억원30.4억원31.2억원-72억원
순이익-101.8억원-169.7억원4.9억원10.5억원-88억원

VI.Financial Ratios

FY2025 basis

851.13%

영업이익률

951.92%

순이익률

-23.46%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우경개발 투심보고서 | Alpha Lenz