우일건설

비상장계속사업자

WOO IL Construction Co.Ltd

이건철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우일건설

Business Reg. No. 3038126403 · CEO 이건철

I.Investment Overview

Target우일건설 (3038126403)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우일건설
영문명WOO IL Construction Co.Ltd
대표자이건철
사업자등록번호3038126403
법인등록번호1511110015218
설립일2000.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW405.22021277.92022231.52023482.92024577.52025
영업이익100M KRW21.720216.720229.920231720241.62025
순이익100M KRW17.620214.620227.2202310.920246.22025
Item20252024202320222021
자산총계279.7억원245.9억원235.2억원186.8억원195.1억원
부채총계152.8억원122.5억원115.4억원74.4억원87.3억원
자본총계126.9억원123.4억원119.8억원112.4억원107.8억원
매출액577.5억원482.9억원231.5억원277.9억원405.2억원
영업이익1.6억원17억원9.9억원6.7억원21.7억원
순이익6.2억원10.9억원7.2억원4.6억원17.6억원

VI.Financial Ratios

FY2025 basis

0.28%

영업이익률

1.07%

순이익률

2.2%

ROA

4.85%

ROE

120.43%

부채비율

45.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우일건설 투심보고서 | Alpha Lenz