우신

비상장계속사업자

woo shin co.ltd

최승희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우신

Business Reg. No. 6128124634 · CEO 최승희

I.Investment Overview

Target우신 (6128124634)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우신
영문명woo shin co.ltd
대표자최승희
사업자등록번호6128124634
법인등록번호1912110012719
설립일2006.04.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.7202123.6202225.4202325.1202426.22025
영업이익100M KRW14202113.3202215.4202314.9202415.92025
순이익100M KRW10.320217.7202210.720239202410.12025
Item20252024202320222021
자산총계287억원280.6억원305.5억원309.8억원319.4억원
부채총계157.6억원161.4억원193.3억원208.2억원225.6억원
자본총계129.4억원119.3억원112.2억원101.6억원93.8억원
매출액26.2억원25.1억원25.4억원23.6억원24.7억원
영업이익15.9억원14.9억원15.4억원13.3억원14억원
순이익10.1억원9억원10.7억원7.7억원10.3억원

VI.Financial Ratios

FY2025 basis

60.66%

영업이익률

38.74%

순이익률

3.53%

ROA

7.83%

ROE

121.77%

부채비율

45.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우신 투심보고서 | Alpha Lenz