우아개발

비상장계속사업자

WOOA

안근모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우아개발

Business Reg. No. 1058692527 · CEO 안근모

I.Investment Overview

Target우아개발 (1058692527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우아개발
영문명WOOA
대표자안근모
사업자등록번호1058692527
법인등록번호1101113461798
설립일2006.05.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.72020617.72021123.1202239.1202332024
영업이익100M KRW27.7202073.42021-202022-12.62023-6.62024
순이익100M KRW22.7202069.420213.120220.42023-53.12024
Item20242023202220212020
자산총계228.9억원245억원291.7억원335.8억원278.2억원
부채총계276.7억원242.7억원289.9억원337억원348.8억원
자본총계-47.8억원2.3억원1.9억원-1.2억원-70.6억원
매출액3억원39.1억원123.1억원617.7억원177.7억원
영업이익-6.6억원-12.6억원-20억원73.4억원27.7억원
순이익-53.1억원3,853만원3.1억원69.4억원22.7억원

VI.Financial Ratios

FY2024 basis

-218.01%

영업이익률

-1,749.91%

순이익률

-23.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우아개발 투심보고서 | Alpha Lenz