우보인터내셔날

비상장계속사업자

woobo international Co., Ltd

김지훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우보인터내셔날

Business Reg. No. 1428117857 · CEO 김지훈

I.Investment Overview

Target우보인터내셔날 (1428117857)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우보인터내셔날
영문명woobo international Co., Ltd
대표자김지훈
사업자등록번호1428117857
법인등록번호1345110134350
설립일2009.01.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW164.92021136.82022127.620231872024207.22025
영업이익100M KRW21.7202110.220228.3202312.6202418.32025
순이익100M KRW16.220215.820227.120238.2202413.82025
Item20252024202320222021
자산총계181.4억원164.9억원167억원163.8억원161.6억원
부채총계109억원103.2억원110.6억원111.4억원110억원
자본총계72.4억원61.6억원56.4억원52.4억원51.6억원
매출액207.2억원187억원127.6억원136.8억원164.9억원
영업이익18.3억원12.6억원8.3억원10.2억원21.7억원
순이익13.8억원8.2억원7.1억원5.8억원16.2억원

VI.Financial Ratios

FY2025 basis

8.85%

영업이익률

6.67%

순이익률

7.61%

ROA

19.07%

ROE

150.42%

부채비율

39.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우보인터내셔날 투심보고서 | Alpha Lenz