우창개발

비상장계속사업자

woochang development

조병원, 조병식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우창개발

Business Reg. No. 7858100342 · CEO 조병원, 조병식

I.Investment Overview

Target우창개발 (7858100342)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우창개발
영문명woochang development
대표자조병원, 조병식
사업자등록번호7858100342
법인등록번호1101115983914
설립일2016.02.24
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.92021164.42022175.72023223.82024227.82025
영업이익100M KRW-2.72021-0.620222.520233.420244.52025
순이익100M KRW-2.72021-020220.220230.220240.72025
Item20252024202320222021
자산총계100.1억원98억원95.4억원77.3억원53.3억원
부채총계90.7억원89.4억원88.9억원71억원47억원
자본총계9.3억원8.7억원6.5억원6.3억원6.3억원
매출액227.8억원223.8억원175.7억원164.4억원121.9억원
영업이익4.5억원3.4억원2.5억원-5,819만원-2.7억원
순이익6,837만원1,603만원2,080만원-159만원-2.7억원

VII.Financial Ratios

FY2025 basis

1.99%

영업이익률

0.3%

순이익률

0.68%

ROA

7.32%

ROE

971.25%

부채비율

9.33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우창개발 투심보고서 | Alpha Lenz