우딘

비상장계속사업자

WOODIN CO.,LTD

강원선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우딘

Business Reg. No. 1378148926 · CEO 강원선

I.Investment Overview

Target우딘 (1378148926)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우딘
영문명WOODIN CO.,LTD
대표자강원선
사업자등록번호1378148926
법인등록번호1201110298936
설립일2002.10.11
종업원수176명

V.Workforce

176

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW567.9202152320223972023377.12024405.32025
영업이익100M KRW41.8202135.420224.120235.2202410.32025
순이익100M KRW33.1202127.820222.42025
Item20252024202320222021
자산총계741.9억원742.1억원748.7억원761.6억원780.3억원
부채총계462.4억원465억원468.3억원476.7억원523.2억원
자본총계279.5억원277.1억원280.5억원284.9억원257.1억원
매출액405.3억원377.1억원397억원523억원567.9억원
영업이익10.3억원5.2억원4.1억원35.4억원41.8억원
순이익2.4억원27.8억원33.1억원

VII.Financial Ratios

FY2025 basis

2.53%

영업이익률

0.58%

순이익률

0.32%

ROA

0.85%

ROE

165.46%

부채비율

37.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우딘 투심보고서 | Alpha Lenz