우인인더스트리즈

비상장계속사업자

WOOIN INDUSTRIES LTD.

조수혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우인인더스트리즈

Business Reg. No. 1208155701 · CEO 조수혁

I.Investment Overview

Target우인인더스트리즈 (1208155701)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우인인더스트리즈
영문명WOOIN INDUSTRIES LTD.
대표자조수혁
사업자등록번호1208155701
법인등록번호1101111212341
설립일1995.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW439.82021665.62022737.82023698.82024544.42025
영업이익100M KRW3.6202125.9202220202313.8202432.92025
순이익100M KRW212.8202122.520225.62023-5.320247.52025
Item20252024202320222021
자산총계114.9억원191.2억원208.7억원195억원207.9억원
부채총계87.8억원171.6억원183.8억원175.7억원211.1억원
자본총계27.1억원19.6억원24.9억원19.3억원-3.1억원
매출액544.4억원698.8억원737.8억원665.6억원439.8억원
영업이익32.9억원13.8억원20억원25.9억원3.6억원
순이익7.5억원-5.3억원5.6억원22.5억원212.8억원

VI.Financial Ratios

FY2025 basis

6.04%

영업이익률

1.37%

순이익률

6.49%

ROA

27.57%

ROE

324.53%

부채비율

23.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우인인더스트리즈 투심보고서 | Alpha Lenz