우제

비상장계속사업자

Wooje Co., LTD

김제방

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우제

Business Reg. No. 2148783765 · CEO 김제방

I.Investment Overview

Target우제 (2148783765)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우제
영문명Wooje Co., LTD
대표자김제방
사업자등록번호2148783765
법인등록번호1101113383075
설립일2006.01.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW91.22021102.32022122.72023114.2202485.42025
영업이익100M KRW1.920214.620225.920231.22024-0.62025
순이익100M KRW0.720211.4202212023-3.62024-62025
Item20252024202320222021
자산총계191.8억원184.7억원150.8억원149.7억원158.8억원
부채총계190.3억원177.3억원139.7억원139.5억원150억원
자본총계1.5억원7.5억원11.1억원10.1억원8.8억원
매출액85.4억원114.2억원122.7억원102.3억원91.2억원
영업이익-5,518만원1.2억원5.9억원4.6억원1.9억원
순이익-6억원-3.6억원9,608만원1.4억원6,909만원

VI.Financial Ratios

FY2025 basis

-0.65%

영업이익률

-6.97%

순이익률

-3.1%

ROA

-396.71%

ROE

12,684.31%

부채비율

0.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우제 투심보고서 | Alpha Lenz