우진산업

비상장계속사업자

WOOJIN IND. CO. LTD

기인종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진산업

Business Reg. No. 1368105604 · CEO 기인종

I.Investment Overview

Target우진산업 (1368105604)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진산업
영문명WOOJIN IND. CO. LTD
대표자기인종
사업자등록번호1368105604
법인등록번호1244110009838
설립일1990.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW880.920211,014.42022963.32023755.52024670.72025
영업이익100M KRW26.1202113.4202216.2202316.220246.82025
순이익100M KRW13.1202117.920224.92023-0.2202422025
Item20252024202320222021
자산총계260.4억원316.9억원325.7억원343.7억원359억원
부채총계182.5억원241억원249.6억원272.4억원303억원
자본총계77.9억원75.9억원76.1억원71.2억원56억원
매출액670.7억원755.5억원963.3억원1,014.4억원880.9억원
영업이익6.8억원16.2억원16.2억원13.4억원26.1억원
순이익2억원-1,957만원4.9억원17.9억원13.1억원

VI.Financial Ratios

FY2025 basis

1.02%

영업이익률

0.3%

순이익률

0.77%

ROA

2.58%

ROE

234.25%

부채비율

29.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진산업 투심보고서 | Alpha Lenz