우진공업

비상장계속사업자

WOOJIN INDUSTRIAL.CO.Ltd.

장주봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진공업

Business Reg. No. 1248192561 · CEO 장주봉

I.Investment Overview

Target우진공업 (1248192561)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진공업
영문명WOOJIN INDUSTRIAL.CO.Ltd.
대표자장주봉
사업자등록번호1248192561
법인등록번호1348110067422
설립일2002.01.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.62021231.32022242.12023226.82024237.22025
영업이익100M KRW-2.92021-5.120223.620231.220242.32025
순이익100M KRW-4.32021-9.820221.12023120241.52025
Item20252024202320222021
자산총계165.2억원154.4억원162.3억원162.8억원169.5억원
부채총계120.6억원111.3억원120.2억원121.6억원118.6억원
자본총계44.6억원43.1억원42.1억원41.2억원50.9억원
매출액237.2억원226.8억원242.1억원231.3억원170.6억원
영업이익2.3억원1.2억원3.6억원-5.1억원-2.9억원
순이익1.5억원1억원1.1억원-9.8억원-4.3억원

VI.Financial Ratios

FY2025 basis

0.95%

영업이익률

0.63%

순이익률

0.91%

ROA

3.37%

ROE

270.74%

부채비율

26.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진공업 투심보고서 | Alpha Lenz