우진공업

비상장계속사업자

Woojin Industry Co.,Ltd

류시혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진공업

Business Reg. No. 1348105307 · CEO 류시혁

I.Investment Overview

Target우진공업 (1348105307)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진공업
영문명Woojin Industry Co.,Ltd
대표자류시혁
사업자등록번호1348105307
법인등록번호1301110010205
설립일1966.05.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,885.420212,135.720222,186.720232,294.120242,375.52025
영업이익100M KRW54.62021992022952023124.72024129.32025
순이익100M KRW94.420211212022145.32023187.920241842025
Item20252024202320222021
자산총계2,222.1억원2,199.3억원2,001.5억원1,811.3억원1,778.5억원
부채총계423.2억원536.5억원495.2억원428.4억원466.4억원
자본총계1,798.9억원1,662.8억원1,506.3억원1,382.9억원1,312.1억원
매출액2,375.5억원2,294.1억원2,186.7억원2,135.7억원1,885.4억원
영업이익129.3억원124.7억원95억원99억원54.6억원
순이익184억원187.9억원145.3억원121억원94.4억원

VI.Financial Ratios

FY2025 basis

5.44%

영업이익률

7.75%

순이익률

8.28%

ROA

10.23%

ROE

23.52%

부채비율

80.96%

자기자본비율

VII.R&D Activity

Fields 물리학 > 응집물질물리

Keywords 수소검지센서, 전기수소차, 주문형반도체, 미세전기기계시스템, 열전도

YearProjectsPapersPatents
2025100
2024100
2023100
2022100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진공업 투심보고서 | Alpha Lenz