우진메탈

비상장계속사업자

WOOJIN METAL. CO., LTD.

이동순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진메탈

Business Reg. No. 1398139307 · CEO 이동순

I.Investment Overview

Target우진메탈 (1398139307)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진메탈
영문명WOOJIN METAL. CO., LTD.
대표자이동순
사업자등록번호1398139307
법인등록번호1201110182626
설립일1999.01.06
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,795.220211,683.420222,259.920232,688.220242,7532025
영업이익100M KRW54.4202139.9202283.7202382.92024412025
순이익100M KRW35.1202120.7202258.7202311.5202439.22025
Item20252024202320222021
자산총계644.6억원734.2억원469.6억원343.2억원420.2억원
부채총계381.7억원527.6억원244.4억원176.4억원273.9억원
자본총계262.9억원206.6억원225.1억원166.8억원146.2억원
매출액2,753억원2,688.2억원2,259.9억원1,683.4억원1,795.2억원
영업이익41억원82.9억원83.7억원39.9억원54.4억원
순이익39.2억원11.5억원58.7억원20.7억원35.1억원

VII.Financial Ratios

FY2025 basis

1.49%

영업이익률

1.42%

순이익률

6.08%

ROA

14.92%

ROE

145.21%

부채비율

40.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진메탈 투심보고서 | Alpha Lenz