우진메트로

비상장계속사업자

WOOJIN METRO Co., Ltd.

팽정광

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진메트로

Business Reg. No. 2098801109 · CEO 팽정광

I.Investment Overview

Target우진메트로 (2098801109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진메트로
영문명WOOJIN METRO Co., Ltd.
대표자팽정광
사업자등록번호2098801109
법인등록번호1101116903309
설립일2018.10.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW154.62021176.52022217.12023190.420241792025
영업이익100M KRW18.2202123.1202217.6202314.320249.72025
순이익100M KRW10.2202112.720228.120235.120240.42025
Item20252024202320222021
자산총계99.2억원100.9억원112.6억원92.9억원75.5억원
부채총계76.4억원78.5억원95.2억원83.7억원78.9억원
자본총계22.8억원22.4억원17.4억원9.2억원-3.4억원
매출액179억원190.4억원217.1억원176.5억원154.6억원
영업이익9.7억원14.3억원17.6억원23.1억원18.2억원
순이익4,101만원5.1억원8.1억원12.7억원10.2억원

VI.Financial Ratios

FY2025 basis

5.42%

영업이익률

0.23%

순이익률

0.41%

ROA

1.8%

ROE

334.37%

부채비율

23.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진메트로 투심보고서 | Alpha Lenz